are the Asset Management Ratio for the periods 2019,2020 and 2021? is it’s Financial Performance and Financial Position? Images Attached Transcribed Image Text: 2021 Industry Ratio Analysis Est. 2020 2019
are the Asset Management Ratio for the periods 2019,2020 and 2021? is it’s Financial Performance and Financial Position? Images Attached Transcribed Image Text: 2021
Industry
Ratio Analysis
Est.
2020
2019
Average
Liquidity Ratios
Current Ratio (times)
4. 2
Quick Ratio (times)
2.1
Asset Management Ratios
Average sales/day
9
Inventory Turnover Ratio (times)
9
Days Sales Outstanding (days)
36
Fixed Assets Turnover Ratio (times)
3
Total Asset Turnover Ratio
1. 8
Debt Management Ratios
Total Debt to Total Assets (%)
40
Times Interest Earned (times)
6.
Debt to Equity Ratio (%)
1
Profitability Ratios
Profit Margin on Sales (%)
8
Earning Power (%)
17.2
Return on Total Assets (%)
12
Return on Common Equity (%)
25
Market Value Ratios Price/Earnings Ratio
Price/Earnings Ratio (times)
12.5
Price/Cash Flow Ratio (times)
6. 8
Market /Book Value Ratio (times)
1.7 Transcribed Image Text: BnB Construction Inc.
Income Statement (Millions of Dollars)
BnB Construction Inc.
Balance Sheet (Millions of Dollars)
2021 Est.
2020
2019
Net Sales
4,000
3,000
2,850
2021
2021
Assets
2020
2019
Liabilities
2020
2019
Est
Est
Operating Costs
3,100
2,300
2,100
EBITD
900.00
700
750
Cash and Cash
15
10
15
Accounts payable
115
60
30
Depreciation
110
100
90
Equivalents
Amertizaton
Depreciation and Amortization
Short-Term
Overdrafts
115
110
60
investments
110
100
90
EBITD
790
600
660
Accounts Receivable
420
375
315
Аccruals
260
140
130
Interest
100
88
60
Inventories
700
615
415
Total Current Liabilities
490
310
220
Earnings Before Taxes
690
512
600
Long-Term Bonds and
Total Current Assets
1,145
1,000
Taxes (40%)
276
204.8
240
810
1300
754
580
New Loan
Net Income Before preferred Dividends
414
307.2
360
Net Plant and
1884
1,190
Preferred Dividends
4
4
4
870
Total Debt
1790
1,064.00
800
Equipment
Net Income
410.0
303.2
356.0
Preferred Stock
40
40
40
Common Dividends
57.5
57.5
53
Common Stock
130
130
130
Addition to retained Earnings
352.50
245.70
303.0
Retained Earnings
1069
956
710
Total Common Equity
1199
1086
840
Total Liabilities and
$
Total Assets
Per Share Date
2021
2020
2019
3,029
2,190
1,680
Equity
3,029
2,190
1,680
Common Stock Price
28.0 $
23.00
26.00
Earnings Per Share (EPS)
Dividend Per Share (DPS)
Book Value Per Share (BVPS)
???
6.06 $
7.12
Est. Estimate
????
1.15 $
1.06
????
21.72
16.80
Cash Flow Per Share
????
8.06 S
8.92
Leave a Reply
Want to join the discussion?Feel free to contribute!